SHYFT
STR Underwriting Analysis
🏠 Property Information
💰 Revenue Information
🏦 PITI+ Breakdown (Monthly)
⚡ Utilities (Monthly)
🔧 Maintenance & Repairs (Monthly)
📊 Other Expenses
🚀 Startup Costs
Monthly Cash Flow
$0
Annual Cash Flow
$0
Cash-on-Cash Return
0%
Cap Rate
0%
Total Cash Invested
$0
Monthly Revenue
$0
Monthly Expenses
$0
Monthly NOI
$0
Debt Service Coverage Ratio (DSCR)
0.00
Enter property details to calculate
📐 Formula Key/Legend (Click to expand)
📄 Download Report
🎯 Qualitative Assessment
Check all items that apply to evaluate the qualitative aspects of this investment.
📍 Location & Market
High tourism area with year-round demand
Walking distance to attractions/amenities
Safe neighborhood with low crime rates
Easy access to transportation
Growing market with increasing property values
Limited STR supply in the area
🏠 Property Condition
Property in excellent condition
Modern amenities and appliances
Attractive and well-designed layout
Updated electrical and plumbing systems
Outdoor space (patio, balcony, yard)
Parking available for guests
⚖️ Regulatory Environment
STR permits available and obtainable
No HOA restrictions on short-term rentals
Stable local STR regulations
Reasonable tax rates and fees
No pending legislation restricting STRs
Local government supportive of tourism
🏆 Competitive Advantages
Unique features or amenities
Better location than comparable properties
Higher quality furnishing/design potential
Strong potential for premium pricing
Low competition in immediate area
Potential for future value appreciation
⚙️ Operational Considerations
Reliable property management available
Easy guest access and check-in process
Quality cleaning services available
Reliable maintenance contractors nearby
Good internet connectivity for guests
Manageable distance from your location
💰 Financial & Risk Factors
Stable local economy
Reasonable insurance costs
Low natural disaster risk
Diversified local tourism base
Strong rental demand year-round
Purchase price below market value
📊 Qualitative Assessment Summary
0
Checked
0%
Complete
Poor
Score
Complete the assessment to see recommendations.
📈 Pro Forma Analysis
10-year financial projections based on your inputs and assumptions.
📊 Assumptions
| Year | Revenue | Expenses | NOI | Cash Flow | Property Value |
|---|
📊 10-Year Summary
$0
Total Cash Flow
$0
Final Value
$0
Total Return
Annualized Return: 0%